As-reported financial charting
    Financial Highlights
    Custom Periods
    Period Ended
    2020 FY
    12/31/2020
    2019 FY
    12/31/2019
    2018 FY
    12/31/2018
    2017 FY
    12/31/2017
    2016 FY
    12/31/2016
    Balance Sheet ($000)
    Real Estate 833,225 790,894 789,335 758,327 712,315
    Real Estate (Less Accumulated Depreciation) 671,902 644,578 661,223 647,301 619,990
    Secured Debt 421,278 393,164 406,017 394,843 390,479
    Total Debt 421,278 393,164 406,017 395,018 390,654
    Total Liabilities 451,501 420,639 430,716 417,830 411,858
    Equity Attributable to Common Shares 107,561 102,410 97,853 90,751 84,582
    Equity Attributable to Partnership Units 183,967 176,637 185,898 183,024 174,073
    Total Equity 291,528 279,047 283,751 273,775 258,655
    Income Statement ($000)
    Rental Revenue 124,616 119,460 116,051 114,280 108,063
    Interest Expense 17,097 18,282 18,329 18,630 18,366
    Total Revenue 129,076 120,884 118,425 118,019 109,681
    Total Expense 102,097 104,825 100,163 100,189 97,100
    Net Income 26,980 16,059 21,978 19,883 12,857
    Net Income (Attributable to Partnership Units) 17,575 10,525 14,604 13,369 8,432
    Net Income (Attributable Common Shares) 9,405 5,534 7,374 6,514 4,425
    FFO 45,260 38,054 40,154 37,813 35,239
    Modified FFO NA NA NA 39,188 37,320
    Key Metrics
    FFO Payout (%)(%) 65.35 74.15 66.49 66.84 64.36
    FFO/ Total Revenue (%)(%) 35.06 31.48 33.91 32.04 32.13
    Total Debt/ Gross Real Estate (%)(%) 50.56 49.71 51.44 52.09 54.84
    FFO Growth 18.94 (5.23) 6.19 7.30 10.23
    FFO/Share Growth 15.71 (7.90) 3.40 (0.70) 2.80
    Per Share Information ($)
    FFO / Share 1.62 1.40 1.52 1.47 1.48
    Modified FFO per Share NA NA NA 1.53 1.56
    Principal Payments Schedule ($000)
    Debt Due this Fiscal Year 30,040 24,862 25,076 15,593 36,449
    Debt Due during Next Fiscal Year 26,595 38,756 28,689 25,364 17,018
    Debt Due during Second Fiscal Year 49,886 26,458 46,617 28,045 24,321
    Debt Due during Third Fiscal Year 18,873 49,220 31,868 45,935 26,969
    Debt Due during Fourth Fiscal Year 50,489 19,054 47,746 31,210 44,804
    Debt Due Thereafter 247,228 236,688 228,343 251,420 243,950
    Copyright , © Powered By Q4 Inc.
    REQUEST A MEETING WITH MANAGEMENT