As-reported financial charting
    Financial Highlights
    Custom Periods
    Period Ended
    2023 FQ1 YTD
    3/31/2023
    2022 FY
    12/31/2022
    2021 FY
    12/31/2021
    2020 FY
    12/31/2020
    2019 FY
    12/31/2019
    2018 FY
    12/31/2018
    Balance Sheet ($000)
    Real Estate 973,258 964,462 888,340 833,225 790,894 789,335
    Real Estate (Less Accumulated Depreciation) 772,682 769,612 709,186 671,902 644,578 661,223
    Secured Debt 529,775 534,805 493,142 421,278 393,164 406,017
    Total Debt 529,775 534,805 493,142 421,278 393,164 406,017
    Total Liabilities 559,120 565,255 525,349 451,501 420,639 430,716
    Equity Attributable to Common Shares 123,680 123,995 116,856 107,561 102,410 97,853
    Equity Attributable to Partnership Units 176,353 185,690 179,661 183,967 176,637 185,898
    Accumulated AOCI 11,404 13,782 - - - -
    Total Equity 314,038 323,467 296,467 291,528 279,047 283,751
    Income Statement ($000)
    Rental Revenue 35,180 135,060 129,324 124,616 119,460 116,051
    Interest Expense 5,356 19,994 18,142 17,097 18,282 18,329
    Total Revenue 34,452 145,591 133,933 129,076 120,884 118,425
    Total Expense 35,140 121,059 109,495 102,097 104,825 100,163
    Net Income (687) 24,532 24,438 26,980 16,059 21,978
    Net Income (Attributable to Partnership Units) (448) 15,611 15,644 17,575 10,525 14,604
    Net Income (Attributable Common Shares) (239) 8,921 8,794 9,405 5,534 7,374
    FFO 7,388 42,011 45,788 45,260 38,054 40,154
    Modified FFO NA NA NA NA NA NA
    Key Metrics
    FFO Payout (%)(%) 115.33 80.09 65.69 65.35 74.15 66.49
    FFO/ Total Revenue (%)(%) 21.44 28.86 34.19 35.06 31.48 33.91
    Total Debt/ Gross Real Estate (%)(%) 54.43 55.45 55.51 50.56 49.71 51.44
    FFO Growth -30.97 76.60 1.17 18.94 (5.23) 6.19
    FFO/Share Growth (0.31) 0.71 (0.01) 15.71 (7.90) 3.40
    Per Share Information ($)
    FFO / Share 0.25 1.44 1.61 1.62 1.40 1.52
    Modified FFO per Share NA NA NA NA NA NA
    Principal Payments Schedule ($000)
    Debt Due this Fiscal Year 46,741 - - 30,040 24,862 25,076
    Debt Due during Next Fiscal Year 22,433 53,341 21,404 26,595 38,756 28,689
    Debt Due during Second Fiscal Year 53,190 22,376 52,373 49,886 26,458 46,617
    Debt Due during Third Fiscal Year 73,110 53,130 21,939 18,873 49,220 31,868
    Debt Due during Fourth Fiscal Year 77,912 45,546 52,379 50,489 19,054 47,746
    Debt Due Thereafter 258,533 333,913 347,555 247,228 236,688 228,343
    Copyright , © Powered By Q4 Inc.
    REQUEST A MEETING WITH MANAGEMENT